Home      Budgets      Expenditures/Staff      Revenues      Caseloads/Workloads      K-12               Search Site          |   Fund List      
District
of0
Export
K-12 General Fund Expenditures : by Program Group
         
District Budgeted
 
SY 2004-05
SY 2005-06
SY 2006-07
SY 2007-08
SY2008-09
 
General Fund
Expenditures
% of
Tot Exp
General Fund
Expenditures
% of
Tot Exp
General Fund
Expenditures
% of
Tot Exp
General Fund
Expenditures
% of
Tot Exp
General Fund
Expenditures
% of
Tot Exp
           
Aberdeen School District
Regular Instruction
14,511,646
45.3%
14,442,670
46.7%
15,069,848
46.9%
15,057,994
43.5%
15,966,694
43.7%
Special Ed Instruction
3,312,864
10.4%
3,379,029
10.9%
3,583,896
11.2%
4,208,512
12.2%
4,369,352
12.0%
Vocational Ed Instruction
1,492,674
4.7%
1,639,451
5.3%
1,833,298
5.7%
2,046,006
5.9%
1,980,297
5.4%
Remediation/LAP/Title I, etc.
2,728,731
8.5%
2,712,670
8.8%
2,687,982
8.4%
3,247,618
9.4%
3,640,443
10.0%
Bilingual/Head Start/Indian Ed, etc.
428,492
1.3%
336,245
1.1%
340,426
1.1%
317,110
0.9%
394,731
1.1%
Other Instructional Programs
1,590,191
5.0%
1,642,644
5.3%
1,447,265
4.5%
1,893,570
5.5%
2,659,037
7.3%
Community Services
84,517
0.3%
83,022
0.3%
63,042
0.2%
83,855
0.2%
94,313
0.3%
Support Services
7,851,122
24.5%
6,710,611
21.7%
7,110,192
22.1%
7,733,645
22.4%
7,405,418
20.3%
Total
32,000,237
100.0%
30,946,343
100.0%
32,135,947
100.0%
34,588,310
100.0%
36,510,285
100.0%
FTE Enrollment
3,727
 
3,606
 
3,504
 
3,302
 
3,197
 
23 Districts with FTE Enrollment 3,000 to 4,999
Regular Instruction
351,327,266
52.9%
361,690,541
52.3%
384,748,279
52.1%
403,697,174
50.8%
442,982,258
50.9%
Special Ed Instruction
63,857,887
9.6%
67,602,130
9.8%
72,014,988
9.8%
88,140,524
11.1%
93,294,363
10.7%
Vocational Ed Instruction
23,655,993
3.6%
24,545,406
3.5%
26,755,413
3.6%
28,233,997
3.6%
29,665,239
3.4%
Skills Centers Instruction
848,184
0.1%
815,815
0.1%
843,058
0.1%
1,105,510
0.1%
1,221,127
0.1%
Remediation/LAP/Title I, etc.
34,501,083
5.2%
34,952,806
5.1%
35,059,461
4.7%
36,644,822
4.6%
42,902,020
4.9%
Bilingual/Head Start/Indian Ed, etc.
8,655,668
1.3%
8,954,996
1.3%
8,935,650
1.2%
9,664,192
1.2%
10,997,365
1.3%
Other Instructional Programs
27,644,749
4.2%
31,365,867
4.5%
39,452,149
5.3%
44,603,055
5.6%
57,418,381
6.6%
Community Services
1,813,968
0.3%
1,441,298
0.2%
1,780,652
0.2%
3,464,274
0.4%
2,480,407
0.3%
Support Services
152,405,173
22.9%
160,164,596
23.2%
169,027,725
22.9%
179,592,105
22.6%
189,969,551
21.8%
Total
664,709,971
100.0%
691,533,454
100.0%
738,617,376
100.0%
795,145,652
100.0%
870,930,711
100.0%
FTE Enrollment
84,414
 
84,659
 
85,675
 
86,423
 
87,034
 
Statewide
Regular Instruction
4,108,491,880
53.2%
4,266,819,696
52.8%
4,517,764,053
52.6%
4,657,103,558
50.7%
5,149,448,008
51.0%
Special Ed Instruction
793,216,632
10.3%
840,979,912
10.4%
899,738,547
10.5%
1,098,161,339
12.0%
1,158,458,953
11.5%
Vocational Ed Instruction
250,755,341
3.2%
255,253,728
3.2%
267,883,599
3.1%
280,810,417
3.1%
295,473,457
2.9%
Skills Centers Instruction
23,472,533
0.3%
23,959,201
0.3%
25,308,497
0.3%
27,317,257
0.3%
29,510,503
0.3%
Remediation/LAP/Title I, etc.
357,714,737
4.6%
372,735,980
4.6%
376,754,816
4.4%
394,040,451
4.3%
467,922,209
4.6%
Bilingual/Head Start/Indian Ed, etc.
111,240,140
1.4%
116,001,248
1.4%
114,507,202
1.3%
121,328,953
1.3%
145,233,101
1.4%
Other Instructional Programs
355,136,308
4.6%
385,529,744
4.8%
458,372,934
5.3%
538,591,755
5.9%
667,558,394
6.6%
Community Services
39,587,147
0.5%
42,214,337
0.5%
45,570,205
0.5%
53,314,405
0.6%
51,730,370
0.5%
Support Services
1,684,590,251
21.8%
1,778,312,378
22.0%
1,887,936,080
22.0%
2,008,634,591
21.9%
2,125,366,873
21.1%
Total
7,724,204,969
100.0%
8,081,806,223
100.0%
8,593,835,932
100.0%
9,179,302,727
100.0%
10,090,701,869
100.0%
FTE Enrollment
965,464
 
970,898
 
972,540
 
974,606
 
982,169
 
Sources: enrollment data from OSPI School Apportionment and Research--SY2008-09 enrollment data are year-to-date data through January 2009; enrollment data exclude Skills Center Summer School, State Institutions, and pre-K Special Education; expenditure data from F195 and F196 reports from OSPI School Financial Services recast for comparability: Instruction Support (94) formerly in Support Services combined with Regular Instruction (01); SY 2008-09 data exclude budget extensions; State Student Achievement Program--new in 2001-02--is a component of Other Instructional Programs.
Source: fiscal.wa.gov
11/22/2009 9:23:40 AM