Home
Budgets
Expenditures/Staff
Revenues
Caseloads/Workloads
K-12
Search Site
|
Fund List
Budget Session
<Select a Value>
2009-11 Omnibus Budget
2007-09 Omnibus Budget -- 2009 Supplemental
2007-09 Omnibus Budget -- 2008 Supplemental
2007-09 Omnibus Budget
2005-07 Omnibus Budget -- 2007 Supplemental
2005-07 Omnibus Budget -- 2006 Supplemental
2005-07 Omnibus Budget
2003-05 Omnibus Budget -- 2005 Supplemental
2003-05 Omnibus Budget -- 2004 Supplemental
2003-05 Omnibus Budget
2001-03 Omnibus Budget -- 2003 Supplemental
2001-03 Omnibus Budget -- 2002 Supplemental
2001-03 Omnibus Budget
1999-01 Omnibus Budget -- 2001 Supplemental
1999-01 Omnibus Budget -- 2000 Supplemental
1999-01 Omnibus Budget
1997-99 Omnibus Budget -- 1999 Supplemental
1997-99 Omnibus Budget -- 1998 Supplemental
1997-99 Omnibus Budget
1995-97 Omnibus Budget -- 1997 Supplemental
1995-97 Omnibus Budget -- 1996 Supplemental
1995-97 Omnibus Budget
1993-95 Omnibus Budget -- 1995 Supplemental
1993-95 Omnibus Budget -- 1994 Supplemental
1993-95 Omnibus Budget
1991-93 Omnibus Budget -- 1993 Supplemental
1991-93 Omnibus Budget -- 1992 Supplemental
1991-93 Omnibus Budget
Select 1st Version
<Select a Value>
Agency Request (A1Q)
As Passed Legislature (C2Q)
Enacted (C3Q)
Enacted Activity (C4Q)
Governor January Update (G4Q)
House Passed (H3Q)
Senate Passed (S3Q)
Select 3 Funds
Select 2nd Version
<Select a Value>
Agency Request (A1Q)
As Passed Legislature (C2Q)
Enacted (C3Q)
Enacted Activity (C4Q)
Governor January Update (G4Q)
House Passed (H3Q)
Senate Passed (S3Q)
(Select All)
FTE Staff (FTE-S)
Near General Fund - State (NGF-S)
General Fund - State (001-1)
Subject to the Expenditure Limit (LMT-S)
Federal Stimulus Rollup (001-R)
Total Budgeted (TOT-B)
Total Appropriated (TOT-A)
Total State (TOT-S)
Total Federal (TOT-F)
Total Local (TOT-L)
Total Non-Appropriated (TOT-N)
Total General Fund - Federal (001-F)
- Non-Appr (FCA-6)
- Non-Appr (LAL-6)
- State (BTA-1)
- State (JST-1)
4-Yr St Child Care - Non-Appr (835-6)
Access Road Rev Acct - Non-Appr (198-6)
Accident Account - Federal (608-2)
Accident Account - Non-Appr (608-6)
Accident Account - State (608-1)
Admin Contingen Acct - State (120-1)
Admin Hearings Revol - State (484-1)
Adv College Tuit Pay - Non-Appr (788-6)
Affordable Housing - State (12C-1)
Agric College Trst - State (830-1)
Agric Local Acct - Non-Appr (126-6)
Air Oper Permit Acct - State (219-1)
Air Poll Contr Acct - State (216-1)
Ambulatory Surgical - Non-Appr (14J-6)
Anti-Trust Revolving - Non-Appr (424-6)
Aquatic Inv Sp Prev - State (09N-1)
Aquatic Invasive S E - State (09M-1)
Aquatic Land Dredged - State (158-1)
Aquatic Lands Acct - State (02R-1)
Architects' License - State (003-1)
Archives & Records - State (006-1)
Asbestos Account - State (03B-1)
Assc Students' Acct - Non-Appr (522-6)
Auditing Serv Revolv - State (483-1)
Basic Data Account - Non-Appr (116-6)
Basic Hlth Plan Trst - Non-Appr (172-6)
BHP Subscript Acct - Non-Appr (761-6)
Biosolids Prmt Acct - State (199-1)
Biotoxin Account - State (15M-1)
Boating Activities - State (12J-1)
Boating Safety Ed C - Non-Appr (09B-6)
Budget Stabilization - State (14B-1)
Building Code Cncl - State (084-1)
Business Enterprises - Non-Appr (02H-6)
Business Professions - State (06L-1)
C E P and R I Acct - State (042-1)
Cemetery Account - State (004-1)
Center Improvement - Non-Appr (763-6)
Charitable Org Ed - State (12M-1)
City & Town Research - State (06C-1)
Clarke/McNary - Non-Appr (189-6)
Class C Purse Acct - Non-Appr (497-6)
Cleanup Settlement - State (15H-1)
Cnty Criminal Justic - State (03L-1)
Cnty Resch Svcs - State (05K-1)
Coastal Crab - Non-Appr (259-6)
Coastal Protec Acct - Non-Appr (408-6)
Col Rvr Basin Water - State (10P-1)
Columbia River Water - State (15K-1)
Comm Economic Devel - State (263-1)
Comm Pres/Dev Auth - State (14H-1)
Commemorative Works - Non-Appr (07T-6)
Commemorative Works - Priv/Loc (07T-7)
Common School Constr - State (113-1)
Con Harv Rev Account - Non-Appr (07E-6)
Controlled Substance - Non-Appr (226-6)
Convention Center - State (01V-1)
Cost of Supervision - Non-Appr (206-6)
CPA Account - State (02J-1)
Crim Justice Treatmt - State (05C-1)
Data Proc - Hi Educ - Non-Appr (443-6)
Data Processing Rev - Non-Appr (419-6)
Data Processing Rev - State (419-1)
Death Investigations - State (02K-1)
Debt-Lim Reimb B R A - State (381-1)
Defrd Comp Admin Acc - Non-Appr (888-6)
Dependent Care Admin - State (03T-1)
Dept of Personnel Sv - State (415-1)
Derelict Vessel Rmv - State (513-1)
Disaster Response - Federal (05H-2)
Disaster Response - State (05H-1)
DNA Data Base Acct - Non-Appr (515-6)
Domestic Violence P - State (07W-1)
Drinking Water Assis - Fed ARRA (04R-8)
Drinking Water Assis - Federal (04R-2)
Drinking Water Asst - State (05R-1)
Dungeness Crab Appl - Non-Appr (261-6)
East Wa Museum Acct - Non-Appr (185-6)
Econ Dev Strat R A - State (09R-1)
Ed Tech Revolving - Non-Appr (421-6)
Education Const - State (253-1)
Education Legacy T A - State (08A-1)
Elec Product Recycle - Non-Appr (11J-6)
Election Account - Federal (549-2)
Electrical License - State (095-1)
Emer Med/Trauma Care - State (03C-1)
Emergency Water Proj - State (032-1)
Emissions Redct Asst - State (ERA-1)
Employment Service - State (134-1)
Employment Training - Non-Appr (11A-6)
Energy Account - Non-Appr (195-6)
Energy Freedom Acct - State (10R-1)
Enhanced 911 Account - State (03F-1)
Envirn Excellnc Acct - State (194-1)
Eql Justice Sub PSEA - State (09V-1)
EW Pheas Enh Acct - State (098-1)
Fair Account - Non-Appr (131-6)
Family Leave Ins - State (14F-1)
Farm Lbr Revolving - Priv/Loc (162-7)
Fed Narcotics Forfet - Non-Appr (141-6)
Federal Food Service - Non-Appr (536-6)
Finan Frd & Id Thft - State (14M-1)
Financial Education - Non-Appr (480-6)
Financial Svcs Regul - Non-Appr (300-6)
Fire Protection Cont - Non-Appr (210-6)
Fire Serv Trng Acct - State (086-1)
Fire Svcs Trust Acct - State (03P-1)
Firearms Range Acct - State (146-1)
Fish & Wild E Reward - Non-Appr (07V-6)
Flood Control Assist - State (02P-1)
Fngrprint ID Account - State (225-1)
Food Servs - Hi Educ - Non-Appr (569-6)
Forest & Fish - State (11H-1)
Forest Assessment - Non-Appr (190-6)
Forest Development - State (014-1)
Fresh Water Aquatic - State (222-1)
Freshwater Aq Algae - State (10A-1)
Fruit/Vegetable Insp - Non-Appr (516-6)
Funeral & Cemetery - Non-Appr (15V-6)
Funeral Dir & Embalm - State (227-1)
Future Teachers - Non-Appr (496-6)
Gambling Revolving - Non-Appr (884-6)
Gardner-Evans Hi Ed - State (357-1)
General Fund - Fed ARRA (001-8)
General Fund - Fed Stm Dir (001-J)
General Fund - Fed Stm Ind (001-K)
General Fund - FedStm FMAP (001-M)
Genl Admin Svcs Acct - Non-Appr (422-6)
Genl Admin Svcs Acct - State (422-1)
Geoduck Aquaculture - Non-Appr (12P-6)
Geologists' Account - Non-Appr (298-6)
Geologists' Account - State (298-1)
Grain Inspection - Non-Appr (128-6)
Grant-In-aid-Sch/Fel - Non-Appr (846-6)
Hanford Econ Invest - Non-Appr (746-6)
Hazardous Waste - State (207-1)
HE Dedicated Local - Non-Appr (148-6)
HE Federal Appr Acct - Non-Appr (143-6)
HE Grants/Contract - Non-Appr (145-6)
HE Operating Fees - Non-Appr (149-6)
HE Operating Fees - State (149-1)
Health Prfessns Acct - State (02G-1)
Health Srvcs Trust - State (760-1)
Heating Oil Pollut - Non-Appr (545-6)
High Ed Long Term Ln - Non-Appr (860-6)
High Ed Motor Pool - Non-Appr (460-6)
High Educ Agency Act - Non-Appr (840-6)
High Educ Facilities - Non-Appr (450-6)
High Educ Printing - Non-Appr (448-6)
Higher Ed Pers Svcs - State (455-1)
Higher Educ Bookstor - Non-Appr (524-6)
Hlth Profsnl Loan/Sc - Non-Appr (747-6)
Home Security Fund - Non-Appr (10B-6)
Home Security Fund - State (10B-1)
Hood Canal Aquatic B - State (10T-1)
Horse Racing Commsn - State (169-1)
Hospital Data Collec - State (002-1)
Housing/Food Svs Hed - Non-Appr (573-6)
Imaging Account - Non-Appr (470-6)
Improv-Water Supply - State (072-1)
Ind Youth Housing - State (12R-1)
Indiv Develop Acct P - Non-Appr (08E-6)
Inst High Ed - Park - Non-Appr (528-6)
Insurance Comm Regul - State (138-1)
Invest Bd Expense Ac - State (031-1)
Judicial Info System - State (543-1)
Judicial Stabil Trst - State (16A-1)
Juv Acct Incentive - Federal (283-2)
Land Cont Forst Fire - Non-Appr (030-6)
Landscape Architects - Non-Appr (16B-6)
LCB Const/Mtce - State (335-1)
Lcl Gov Adm Hearings - Non-Appr (180-6)
Lead Paint Account - State (06K-1)
Leg Gift Center Acct - Non-Appr (442-6)
Leg Int Trade Acct - Non-Appr (07L-6)
Legal Serv Rev Acct - State (405-1)
LEOFF Plan 2 Acct - Non-Appr (548-6)
Liquor Revolving Acc - Non-Appr (501-6)
Liquor Revolving Acc - State (501-1)
Livestock Nutr Mgmt - Non-Appr (823-6)
Local Gov Archives - State (441-1)
Local Toxics Control - State (174-1)
Lottery Admin Acct - State (578-1)
Low-Inc Weathr Asstc - State (150-1)
M L Fraud Pros Acct - Non-Appr (07A-6)
Manf/Mob Hme Disp - Non-Appr (12F-6)
Manuf/Innov/Modern - State (15E-1)
Manufact Hse Acct - Non-Appr (728-6)
Manufact Hse Acct - State (728-1)
Master License Fund - State (03N-1)
Med Test Site Licen - State (202-1)
Medical Aid Account - Federal (609-2)
Medical Aid Account - State (609-1)
Medical Flexible S A - Non-Appr (08G-6)
Metals Mining - State (258-1)
Mfr Home Install/Trn - State (262-1)
Mil Dep ASSA - Federal (14R-2)
Mil Dep ASSA - State (14R-1)
Military Rent and L - State (08H-1)
Minority & Business - State (453-1)
Misc Transportation - Non-Appr (784-6)
Miscellaneous Pgm - Non-Appr (759-6)
Mobile Home Pk Reloc - Non-Appr (205-6)
Mobile Home Pk Reloc - State (205-1)
Motor Vehcle Arbitrn - State (154-1)
Munic Criminal Justi - State (03M-1)
Municipal Revolving - Non-Appr (413-6)
Nat Resources Conser - State (167-1)
Nisq Earthquake Acct - Federal (309-2)
Nisq Earthquake Acct - State (309-1)
Nondebt-Lmt Reim BRA - State (383-1)
NOVA Program Account - State (268-1)
Nursing Res Center - Non-Appr (09L-6)
OASI Revolving Acct - Non-Appr (874-6)
OFM Labor Relations - Non-Appr (436-6)
Oil Spill Prevn Acct - State (217-1)
Oil Spill Response - State (223-1)
ORV Account - State (01B-1)
Other Entrprises-Hed - Non-Appr (570-6)
Outdoor Ed & Rec - Non-Appr (12L-6)
Oyster Reserve Land - State (507-1)
Parks Improvement Ac - Non-Appr (159-6)
Parks Renewal Acct - Priv/Loc (269-7)
Parks Renewal Acct - State (269-1)
PEBB Med Bene - Non-Appr (12V-6)
Pension Fund Stabilz - State (489-1)
Perf Audits of Govt - Non-Appr (553-6)
Pipeline Safety - Federal (297-2)
Pipeline Safety - State (297-1)
Plumbing Certificate - State (885-1)
Poet Laureate Acct - Non-Appr (11M-6)
Pollution Liab Insur - State (544-1)
Prescrip Drug Cons A - Non-Appr (08J-6)
Pressure Systems Saf - State (892-1)
Prev/Red Foreclosure - Non-Appr (15G-6)
Printing Plant Revlv - Non-Appr (420-6)
Problem Gambling Acc - State (08K-1)
Profess Engineers' - State (024-1)
Prostitution Prevent - Non-Appr (777-6)
PS Crab Pot Buoy Tag - Non-Appr (320-6)
Pub Emp/Ret Ins - Non-Appr (721-6)
Pub Facil Const Loan - State (887-1)
Public Health Acct - State (04L-1)
Public Health Supp - Priv/Loc (319-7)
Public Safety & Ed - Federal (02V-2)
Public Safety & Ed - State (02V-1)
Public Srvc Revlv - State (111-1)
Public Works Admin - State (234-1)
Public Works Assist - State (058-1)
Puget Snd Sci Res - Federal (12K-2)
Puget Snd Sci Res - State (12K-1)
Reading Achievement - Non-Appr (10N-6)
Real Est App C Acct - State (06G-1)
Real Estate Cmsn - State (026-1)
Real Estate Ed Acct - State (04F-1)
Real Estate Ex T G A - State (10E-1)
Real Estate Research - State (06R-1)
Reclamation Acct - State (027-1)
Recreation Resources - State (267-1)
Recreatnl Fish Enhan - State (04M-1)
Reg Fish Salmonid - Federal (200-2)
Region Fisheries Enh - Non-Appr (209-6)
Reinvesting in Youth - State (11F-1)
Res Mgmt Cost Acct - State (041-1)
Retirmnt Sys Expense - State (600-1)
Risk Mgmt Admin Acct - Non-Appr (546-6)
Rockfish Research - Non-Appr (12G-6)
Safe Drink Wtr Acct - State (03R-1)
Sch Cnst/Skill-Bond - State (359-1)
Sea Cucumber - Non-Appr (294-6)
Sea Urchin - Non-Appr (295-6)
Secretary State Rev - Non-Appr (407-6)
Securities Pros Acct - Non-Appr (06J-6)
Shared Game Lottery - Non-Appr (433-6)
Site Closure Account - State (125-1)
Skeletal Human - Non-Appr (14P-6)
Snowmobile Account - State (01M-1)
Sp Retire Cont Incr - State (427-1)
Spec Tech Fund Acct - State (11T-1)
Special Grass Seed - State (023-1)
Special Wildlife - Federal (110-2)
Special Wildlife - Priv/Loc (110-7)
Special Wildlife - State (110-1)
St Convention/Trade - State (537-1)
St Drought Prepare - State (05W-1)
ST Forest Nursery - Non-Appr (193-6)
ST Forest Nursery - State (193-1)
St Hist Museum Fund - Non-Appr (184-6)
St Hlth Care Admn Ac - Priv/Loc (418-7)
St Hlth Care Admn Ac - State (418-1)
St Tax Bldg Constr - State (355-1)
State Bldg Constr - State (057-1)
State Ed Trust Fund - Non-Appr (785-6)
State Lottery Acct - Non-Appr (577-6)
State Parks Ed En A - Non-Appr (08P-6)
State Toxics Control - Priv/Loc (173-7)
State Toxics Control - State (173-1)
State Veh Park Acct - Non-Appr (045-6)
Statute Law Comm Pub - Non-Appr (197-6)
Stores Acct - HI ED - Non-Appr (440-6)
Student Achievement - State (299-1)
Surface Mining Recl - State (04H-1)
Surveys & Maps Acct - State (02A-1)
Telecomm Devices - State (540-1)
Temp Worker Housing - Non-Appr (214-6)
Thurston Co Cap Fac - State (289-1)
Timber Tax Distr Act - State (02W-1)
Tobacco Prev/Ctl - State (828-1)
Tourism Development - State (05M-1)
Tourism Enterprise - Non-Appr (12A-6)
Tran House Op Rent - Non-Appr (15A-6)
Trauma Brain Injury - State (12T-1)
Treasurer's Service - State (404-1)
Tuition Recovery Acc - Non-Appr (503-6)
U of W Hospital - Non-Appr (505-6)
UDP Benefits Admin - Non-Appr (438-6)
UMP Admin Bene Acct - Non-Appr (439-6)
Unclmd Pers Prpty - Non-Appr (196-6)
Underground Storage - State (182-1)
Unemploy Comp Admin - Fed ARRA (119-8)
Unemploy Comp Admin - Federal (119-2)
Uniform Commer Code - State (04E-1)
Unknown - State (XXX-1)
Vessel Response Acct - State (07C-1)
Vet Innovations Pgm - State (10K-1)
Veteran Estate Mgmt - Priv/Loc (11V-7)
Veterans Stewardship - Non-Appr (08V-6)
Violence Reduct/Drug - State (181-1)
Volun Firefighters - State (204-1)
WA Auto Theft Prevnt - State (11K-1)
WA Bred Owners' - Non-Appr (485-6)
WA Bred Owners' - Priv/Loc (485-7)
WA Coast Crab Pot B - Non-Appr (09J-6)
Wa Housing Trust Acc - State (532-1)
WA St Heritage Ctr - Non-Appr (14E-6)
WA St Legacy Proj - Non-Appr (06H-6)
Warm Water Game Fish - State (071-1)
Waste Reduct/Recycle - State (044-1)
Waste Tire Removal A - State (08R-1)
Water Pollution Ctrl - Federal (727-2)
Water Pollution Ctrl - State (727-1)
Water Quality Acct - State (139-1)
Water Quality Permit - State (176-1)
Water Rights Track - State (10G-1)
Water Works Op Cert - State (04W-1)
Wildlife Account - Federal (104-2)
Wildlife Account - Priv/Loc (104-7)
Wildlife Account - State (104-1)
Wildlife Rehab - State (14A-1)
Winter Recreation - State (007-1)
Wood Stove Education - State (160-1)
Worker & Comm Right - State (163-1)
Youth Athletic Facil - Non-Appr (818-6)
Youth Tobacco Prev - State (235-1)
of
0
Select a format
Acrobat (PDF) file
Excel
Export
Your browser does not support scripts or has been configured not to allow scripts.
2009-11 Omnibus Budget
(Dollars in Thousands)
Enacted (C3Q)
As Passed Legislature (C2Q)
Difference
FTEs
NGF-S
TOT-B
FTEs
NGF-S
TOT-B
FTEs
NGF-S
TOT-B
Legislative
815.2
156,095
160,456
815.2
156,095
161,211
0.0
0
-755
Judicial
591.8
229,184
269,541
591.8
229,184
269,541
0.0
0
0
Governmental Operations
8,365.6
478,741
3,885,907
8,348.8
478,974
3,871,901
16.8
-233
14,006
Other Human Services
16,880.1
2,295,199
4,958,187
16,886.9
2,296,171
4,959,947
-6.8
-972
-1,760
DSHS
18,562.0
8,955,615
19,916,679
18,562.0
8,955,615
19,916,679
0.0
0
0
Natural Resources
5,889.6
379,918
1,463,500
5,893.3
379,981
1,466,013
-3.7
-63
-2,513
Transportation
827.4
85,214
192,771
827.4
85,214
193,060
0.0
0
-289
Public Schools
291.2
13,311,962
15,649,042
291.2
13,311,962
15,649,042
0.0
0
0
Higher Education
45,302.6
3,262,624
9,491,726
45,302.6
3,262,624
9,491,726
0.0
0
0
Other Education
493.5
165,778
476,200
494.0
165,978
476,630
-0.5
-200
-430
Special Appropriations
0.0
2,068,266
2,261,860
0.0
2,068,266
2,261,860
0.0
0
0
Total Budget Bill
98,019.0
31,388,596
58,725,869
98,013.1
31,390,064
58,717,610
5.9
-1,468
8,259
Appropriations in Other Legislation
0.0
0
0
0.0
160
160
0.0
-160
-160
Statewide Total
98,019.0
31,388,596
58,725,869
98,013.1
31,390,224
58,717,770
5.9
-1,628
8,099
* Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA
Source: fiscal.wa.gov
1
11/23/2009 1:05:01 PM