Home
Budgets
Expenditures/Staff
Revenues
Caseloads/Workloads
K-12
Search Site
|
Fund List
Budget Session
<Select a Value>
2007-09 Omnibus Budget -- 2009 Supplemental
2007-09 Omnibus Budget -- 2008 Supplemental
2005-07 Omnibus Budget -- 2007 Supplemental
2005-07 Omnibus Budget -- 2006 Supplemental
2003-05 Omnibus Budget -- 2005 Supplemental
2003-05 Omnibus Budget -- 2004 Supplemental
2001-03 Omnibus Budget -- 2003 Supplemental
2001-03 Omnibus Budget -- 2002 Supplemental
1999-01 Omnibus Budget -- 2001 Supplemental
1999-01 Omnibus Budget -- 2000 Supplemental
1997-99 Omnibus Budget -- 1999 Supplemental
1997-99 Omnibus Budget -- 1998 Supplemental
1995-97 Omnibus Budget -- 1997 Supplemental
1995-97 Omnibus Budget -- 1996 Supplemental
1993-95 Omnibus Budget -- 1995 Supplemental
1993-95 Omnibus Budget -- 1994 Supplemental
1991-93 Omnibus Budget -- 1993 Supplemental
1991-93 Omnibus Budget -- 1992 Supplemental
Select Version
<Select a Value>
Agency Request (A3R)
Early Action Savings - ESHB 1694 (CAR)
As Passed Legislature (CBR)
Enacted (CCR)
Governor January Update (GDR)
House Passed (HLR)
Senate Passed (SDR)
Select 3 Funds
(Select All)
FTE Staff (FTE-S)
Near General Fund - State (NGF-S)
General Fund - State (001-1)
Subject to the Expenditure Limit (LMT-S)
Federal Stimulus Rollup (001-R)
Total Budgeted (TOT-B)
Total Appropriated (TOT-A)
Total State (TOT-S)
Total Federal (TOT-F)
Total Local (TOT-L)
Total Non-Appropriated (TOT-N)
Total General Fund - Federal (001-F)
4-Yr St Child Care - Non-Appr (835-6)
Access Road Rev Acct - Non-Appr (198-6)
Accident Account - Federal (608-2)
Accident Account - State (608-1)
Admin Contingen Acct - State (120-1)
Admin Hearings Revol - State (484-1)
Adv College Tuit Pay - Non-Appr (788-6)
Affordable Housing - State (12C-1)
Agric College Trst - State (830-1)
Agric Local Acct - Non-Appr (126-6)
Air Oper Permit Acct - State (219-1)
Air Poll Contr Acct - State (216-1)
Anti-Trust Revolving - Non-Appr (424-6)
Anti-Trust Revolving - State (424-1)
Aquatic Inv Sp Prev - State (09N-1)
Aquatic Invasive S E - State (09M-1)
Aquatic Land Dredged - State (158-1)
Aquatic Lands Acct - State (02R-1)
Architects' License - State (003-1)
Archives & Records - State (006-1)
Asbestos Account - State (03B-1)
Assc Students' Acct - Non-Appr (522-6)
Auditing Serv Revolv - State (483-1)
Basic Data Account - Non-Appr (116-6)
Basic Hlth Plan Trst - Non-Appr (172-6)
Basic Hlth Plan Trst - State (172-1)
BHP Subscript Acct - Non-Appr (761-6)
Biosolids Prmt Acct - State (199-1)
Boating Activities - State (12J-1)
Boating Safety Ed C - Non-Appr (09B-6)
Building Code Cncl - State (084-1)
Business Enterprises - Non-Appr (02H-6)
Business Professions - State (06L-1)
C E P and R I Acct - State (042-1)
Cemetery Account - State (004-1)
Center Improvement - Non-Appr (763-6)
Charitable Org Ed - Non-Appr (12M-6)
Charitable Org Ed - State (12M-1)
City & Town Research - State (06C-1)
Clarke/McNary - Non-Appr (189-6)
Class C Purse Acct - Non-Appr (497-6)
Clean Streams & Sky - State (CSS-1)
Cnty Criminal Justic - State (03L-1)
Cnty Resch Svcs - State (05K-1)
Coastal Crab - Non-Appr (259-6)
Coastal Protec Acct - Non-Appr (408-6)
Col Rvr Basin Water - State (10P-1)
Columbia River Water - State (15K-1)
Comm Economic Devel - State (263-1)
Comm Hlth Care Coll - Non-Appr (11C-6)
Comm Pres/Dev Auth - State (14H-1)
Common School Constr - State (113-1)
Con Harv Rev Account - Non-Appr (07E-6)
Controlled Substance - Non-Appr (226-6)
Convention Center - State (01V-1)
Cost of Supervision - Non-Appr (206-6)
CPA Account - State (02J-1)
Crim Justice Treatmt - State (05C-1)
Data Proc - Hi Educ - Non-Appr (443-6)
Data Processing Rev - Non-Appr (419-6)
Data Processing Rev - State (419-1)
Death Investigations - State (02K-1)
Debt-Lim Reimb B R A - State (381-1)
Defrd Comp Admin Acc - Non-Appr (888-6)
Dependent Care Admin - State (03T-1)
Dept of Personnel Sv - State (415-1)
Derelict Vessel Rmv - State (513-1)
Disaster Response - Federal (05H-2)
Disaster Response - State (05H-1)
DNA Data Base Acct - Non-Appr (515-6)
DNA Data Base Acct - State (515-1)
Domestic Violence P - State (07W-1)
Drinking Water Assis - Federal (04R-2)
Drinking Water Asst - State (05R-1)
Dungeness Crab Appl - Non-Appr (261-6)
East Wa Museum Acct - Non-Appr (185-6)
Econ Dev Strat R A - State (09R-1)
Ed Tech Revolving - Non-Appr (421-6)
Education Const - State (253-1)
Education Legacy T A - State (08A-1)
Education Technology - Non-Appr (765-6)
Elec Product Recycle - Non-Appr (11J-6)
Election Account - Federal (549-2)
Election Account - State (549-1)
Electrical License - State (095-1)
Emer Med/Trauma Care - State (03C-1)
Emergency Water Proj - State (032-1)
Employment Service - State (134-1)
Employment Training - Non-Appr (11A-6)
Energy Account - Non-Appr (195-6)
Energy Freedom Acct - State (10R-1)
Enhanced 911 Account - State (03F-1)
Envirn Excellnc Acct - State (194-1)
Eql Justice Sub PSEA - State (09V-1)
EW Pheas Enh Acct - State (098-1)
Fair Account - Non-Appr (131-6)
Family Leave - State (FAM-1)
Family Leave Ins - State (14F-1)
Family Prosperity - State (FPA-1)
Farm Lbr Revolving - Priv/Loc (162-7)
Fed Narcotics Forfet - Non-Appr (141-6)
Federal Food Service - Non-Appr (536-6)
Finan Frd & Id Thft - State (14M-1)
Financial Education - Non-Appr (480-6)
Financial Svcs Regul - Non-Appr (300-6)
Fire Protection Cont - Non-Appr (210-6)
Fire Serv Trng Acct - State (086-1)
Fire Svcs Trust Acct - State (03P-1)
Firearms Range Acct - State (146-1)
Fish & Wild E Reward - Non-Appr (07V-6)
Flood Control Assist - State (02P-1)
Fngrprint ID Account - State (225-1)
Food Servs - Hi Educ - Non-Appr (569-6)
Forest & Fish - State (11H-1)
Forest Assessment - Non-Appr (190-6)
Forest Development - State (014-1)
Fresh Water Aquatic - State (222-1)
Freshwater Aq Algae - State (10A-1)
Fruit/Vegetable Insp - Non-Appr (516-6)
Funeral Dir & Embalm - State (227-1)
Gambling Revolving - Non-Appr (884-6)
Gardner-Evans Hi Ed - State (357-1)
General Fund - Fed Stm Dir (001-J)
General Fund - Fed Stm Ind (001-K)
General Fund - FedStm FMAP (001-M)
Genl Admin Svcs Acct - Non-Appr (422-6)
Genl Admin Svcs Acct - State (422-1)
Geoduck Aquaculture - Non-Appr (12P-6)
Geologists' Account - Non-Appr (298-6)
Geologists' Account - State (298-1)
Grain Inspection - Non-Appr (128-6)
Grant-In-aid-Sch/Fel - Non-Appr (846-6)
Hanford Econ Invest - Non-Appr (746-6)
Hazardous Waste - State (207-1)
HE Dedicated Local - Non-Appr (148-6)
HE Federal Appr Acct - Non-Appr (143-6)
HE Grants/Contract - Non-Appr (145-6)
HE Operating Fees - Non-Appr (149-6)
Health Prfessns Acct - State (02G-1)
Health Srvcs Trust - State (760-1)
Heating Oil Pollut - Non-Appr (545-6)
High Ed Long Term Ln - Non-Appr (860-6)
High Ed Motor Pool - Non-Appr (460-6)
High Educ Agency Act - Non-Appr (840-6)
High Educ Facilities - Non-Appr (450-6)
High Educ Printing - Non-Appr (448-6)
Higher Ed Pers Svcs - State (455-1)
Higher Educ Bookstor - Non-Appr (524-6)
Highway Safety Acct - Federal (106-2)
Hlth Profsnl Loan/Sc - Non-Appr (747-6)
Home Inspect Acct - State (HIA-1)
Home Security Fund - Non-Appr (10B-6)
Home Security Fund - State (10B-1)
Homeless Families Sv - State (551-1)
Hood Canal Aquatic B - State (10T-1)
Horse Racing Commsn - State (169-1)
Hospital Data Collec - State (002-1)
Housing/Food Svs Hed - Non-Appr (573-6)
Imaging Account - Non-Appr (470-6)
Improv-Water Supply - State (072-1)
Ind Youth Housing - Non-Appr (12R-6)
Ind Youth Housing - State (12R-1)
Indiv Develop Acct P - Non-Appr (08E-6)
Industrial Insurance - Non-Appr (03K-6)
Inst High Ed - Park - Non-Appr (528-6)
Insurance Comm Regul - State (138-1)
Invest Bd Expense Ac - State (031-1)
Jud Independence - State (JIA-1)
Judicial Info System - State (543-1)
Juv Acct Incentive - Federal (283-2)
Land Cont Forst Fire - Non-Appr (030-6)
LCB Const/Mtce - State (335-1)
Lcl Gov Adm Hearings - Non-Appr (180-6)
Lead Paint Account - State (06K-1)
Leg Gift Center Acct - Non-Appr (442-6)
Leg Int Trade Acct - Non-Appr (07L-6)
Leg Syst Rev Acct - Non-Appr (560-6)
Leg Syst Rev Acct - State (560-1)
Legal Serv Rev Acct - State (405-1)
LEOFF Plan 2 Acct - Non-Appr (548-6)
Liquor Revolving Acc - Non-Appr (501-6)
Liquor Revolving Acc - State (501-1)
Livestock Nutr Mgmt - Non-Appr (823-6)
Local Gov Archives - State (441-1)
Local Public Health - State (LPH-1)
Local Toxics Control - State (174-1)
Lottery Admin Acct - State (578-1)
Low-Inc Weathr Asstc - State (150-1)
M L Fraud Pros Acct - Non-Appr (07A-6)
Manf/Mob Hme Disp - Non-Appr (12F-6)
Manf/Mobile Home - Non-Appr (10C-6)
Manuf/Innov/Modern - State (15E-1)
Manufact Hse Acct - Non-Appr (728-6)
Manufact Hse Acct - State (728-1)
Master License Fund - State (03N-1)
Med Test Site Licen - State (202-1)
Medical Aid Account - Federal (609-2)
Medical Aid Account - Priv/Loc (609-7)
Medical Aid Account - State (609-1)
Medical Flexible S A - Non-Appr (08G-6)
Metals Mining - State (258-1)
Mfr Home Install/Trn - State (262-1)
Military Rent and L - State (08H-1)
Minority & Business - State (453-1)
Misc Transportation - Non-Appr (784-6)
Miscellaneous Pgm - Non-Appr (759-6)
Mobile Home Pk Reloc - Non-Appr (205-6)
Motor Vehcle Arbitrn - State (154-1)
Munic Criminal Justi - State (03M-1)
Municipal Revolving - Non-Appr (413-6)
Nat Resources Conser - State (167-1)
Nisq Earthquake Acct - Federal (309-2)
Nisq Earthquake Acct - State (309-1)
Nondebt-Lmt Reim BRA - State (383-1)
NOVA Program Account - State (268-1)
Nursing Res Center - Non-Appr (09L-6)
OFM Labor Relations - Non-Appr (436-6)
Oil Spill Prevn Acct - State (217-1)
Oil Spill Response - State (223-1)
ORV Account - State (01B-1)
Other Entrprises-Hed - Non-Appr (570-6)
Outdoor Ed & Rec - Non-Appr (12L-6)
Oyster Reserve Land - Federal (507-2)
Oyster Reserve Land - State (507-1)
Parks Improvement Ac - Non-Appr (159-6)
Parks Renewal Acct - Priv/Loc (269-7)
Parks Renewal Acct - State (269-1)
Pension Fund Stabilz - State (489-1)
Perf Audits of Govt - Non-Appr (553-6)
Pipeline Safety - Federal (297-2)
Pipeline Safety - State (297-1)
Plumbing Certificate - State (885-1)
Poet Laureate Acct - Non-Appr (11M-6)
Pollution Liab Insur - State (544-1)
Prescrip Drug Cons A - Non-Appr (08J-6)
Prescrip Drug Cons A - State (08J-1)
Pressure Systems Saf - State (892-1)
Prev/Red Foreclosure - Non-Appr (15G-6)
Printing Plant Revlv - Non-Appr (420-6)
Problem Gambling Acc - State (08K-1)
Profess Engineers' - State (024-1)
Prostitution Prevent - Non-Appr (777-6)
PS Crab Pot Buoy Tag - Non-Appr (320-6)
Pub Benefit/Research - State (PBR-1)
Pub Emp/Ret Ins - State (721-1)
Pub Facil Const Loan - State (887-1)
Public Health Acct - State (04L-1)
Public Health Supp - Priv/Loc (319-7)
Public Safety & Ed - Federal (02V-2)
Public Safety & Ed - State (02V-1)
Public Srvc Revlv - State (111-1)
Public Works Admin - State (234-1)
Public Works Assist - State (058-1)
Reading Achievement - Non-Appr (10N-6)
Real Est App C Acct - State (06G-1)
Real Estate Cmsn - State (026-1)
Real Estate Ed Acct - State (04F-1)
Real Estate Ex T G A - State (10E-1)
Real Estate Research - State (06R-1)
Reclamation Acct - State (027-1)
Recreation Resources - State (267-1)
Recreatnl Fish Enhan - State (04M-1)
Reduced Cigarette Ig - Non-Appr (RCI-6)
Reg Fish Salmonid - Federal (200-2)
Region Fisheries Enh - Non-Appr (209-6)
Reinvesting in Youth - State (11F-1)
Res Mgmt Cost Acct - State (041-1)
Retirmnt Sys Expense - State (600-1)
Risk Mgmt Admin Acct - Non-Appr (546-6)
Rockfish Research - Non-Appr (12G-6)
Safe Drink Wtr Acct - State (03R-1)
Salmon Recovery Acct - State (06A-1)
Sch Cnst/Skill-Bond - State (359-1)
Sea Cucumber - Non-Appr (294-6)
Sea Urchin - Non-Appr (295-6)
Secretary State Rev - Non-Appr (407-6)
Securities Pros Acct - Non-Appr (06J-6)
Shared Game Lottery - Non-Appr (433-6)
Shellfish Contam Pre - State (SCP-1)
Site Closure Account - State (125-1)
Skeletal Human - Non-Appr (14P-6)
Snowmobile Account - State (01M-1)
Sp Pers Litig Revolv - State (488-1)
Sp Retire Cont Incr - Federal (427-2)
Sp Retire Cont Incr - Priv/Loc (427-7)
Sp Retire Cont Incr - State (427-1)
Spec Tech Fund Acct - State (11T-1)
Special Grass Seed - State (023-1)
Special Wildlife - Federal (110-2)
Special Wildlife - Priv/Loc (110-7)
Special Wildlife - State (110-1)
St Convention/Trade - State (537-1)
St Drought Prepare - State (05W-1)
ST Forest Nursery - Non-Appr (193-6)
St Hist Museum Fund - Non-Appr (184-6)
St Hlth Care Admn Ac - Priv/Loc (418-7)
St Hlth Care Admn Ac - State (418-1)
St Tax Bldg Constr - State (355-1)
State Agency Parking - Non-Appr (277-6)
State Bldg Constr - State (057-1)
State Ed Trust Fund - Non-Appr (785-6)
State Lottery Acct - Non-Appr (577-6)
State Toxics Control - Priv/Loc (173-7)
State Toxics Control - State (173-1)
State Veh Park Acct - Non-Appr (045-6)
Statute Law Comm Pub - Non-Appr (197-6)
Stores Acct - HI ED - Non-Appr (440-6)
Student Achievement - State (299-1)
Surface Mining Recl - State (04H-1)
Surveys & Maps Acct - State (02A-1)
Svgs Incentive Acct - Non-Appr (290-6)
Telecomm Devices - State (540-1)
Temp Worker Housing - Non-Appr (214-6)
Temp Worker Housing - State (214-1)
Thurston Co Cap Fac - State (289-1)
Timber Tax Distr Act - State (02W-1)
Tobacco Prev/Ctl - State (828-1)
Tourism Development - Non-Appr (05M-6)
Tourism Development - State (05M-1)
Tourism Enterprise - Non-Appr (12A-6)
Trauma Brain Injury - State (12T-1)
Treasurer's Service - State (404-1)
Tuition Recovery Acc - Non-Appr (503-6)
U of W Hospital - Non-Appr (505-6)
UDP Benefits Admin - Non-Appr (438-6)
UMP Admin Bene Acct - Non-Appr (439-6)
Unclmd Pers Prpty - Non-Appr (196-6)
Underground Storage - State (182-1)
Unemploy Comp Admin - Federal (119-2)
Uniform Commer Code - State (04E-1)
Vancouver Natl Rsrv - State (VNH-1)
Vessel Response Acct - State (07C-1)
Vet Innovations Pgm - State (10K-1)
Veteran Estate Mgmt - Priv/Loc (11V-7)
Veteran Estate Mgmt - State (11V-1)
Veterans Stewardship - Non-Appr (08V-6)
Violence Reduct/Drug - State (181-1)
Volun Firefighters - State (204-1)
W Nat S, Wild, Acct - Non-Appr (06W-6)
WA Auto Theft Prevnt - Non-Appr (11K-6)
WA Auto Theft Prevnt - State (11K-1)
WA Bred Owners' - Non-Appr (485-6)
WA Coast Crab Pot B - Non-Appr (09J-6)
Wa Housing Trust Acc - State (532-1)
WA St Legacy Proj - Non-Appr (06H-6)
Warm Water Game Fish - State (071-1)
Waste Reduct/Recycle - State (044-1)
Waste Tire Removal A - State (08R-1)
Water Pollution Ctrl - Federal (727-2)
Water Pollution Ctrl - State (727-1)
Water Quality Acct - State (139-1)
Water Quality Permit - State (176-1)
Water Rights Track - State (10G-1)
Water Works Op Cert - State (04W-1)
Wildlife Account - Federal (104-2)
Wildlife Account - Priv/Loc (104-7)
Wildlife Account - State (104-1)
Wildlife Rehab - State (14A-1)
Winter Recreation - State (007-1)
Wood Stove Education - State (160-1)
Worker & Comm Right - State (163-1)
Youth Tobacco Prev - State (235-1)
of
0
Select a format
Acrobat (PDF) file
Excel
Export
Your browser does not support scripts or has been configured not to allow scripts.
2007-09 Omnibus Budget -- 2009 Supplemental
Enacted (CCR)
(Dollars in Thousands)
2007-09 Appropriations
2009 Supplemental
Revised 2007-09 Appropriations
FTEs
NGF-S
TOT-B
FTEs
NGF-S
TOT-B
FTEs
NGF-S
TOT-B
Legislative
853.0
163,741
168,374
1.0
430
430
854.0
164,171
168,804
Judicial
616.2
247,336
288,259
0.3
122
122
616.4
247,458
288,381
Governmental Operations
8,440.1
556,272
3,641,791
-10.8
-4,003
10,126
8,429.4
552,269
3,651,917
Other Human Services
16,424.2
2,708,458
5,011,182
-17.3
17,863
107,472
16,406.9
2,726,321
5,118,654
DSHS
19,029.5
9,545,885
19,221,937
0.1
-160,338
276,286
19,029.6
9,385,547
19,498,223
Natural Resources
6,208.2
489,749
1,525,711
0.0
16,675
14,533
6,208.2
506,424
1,540,244
Transportation
831.5
82,317
167,667
0.0
3,954
3,955
831.5
86,271
171,622
Public Schools
291.2
13,604,294
15,150,344
0.0
-306,529
65,863
291.2
13,297,765
15,216,207
Higher Education
47,345.4
3,582,721
9,141,908
0.0
-1,597
-1,547
47,345.4
3,581,124
9,140,361
Other Education
542.1
180,787
438,492
-2.5
74
8,710
539.6
180,861
447,202
Special Appropriations
95.1
1,858,985
2,110,145
0.0
9,911
8,226
95.1
1,868,896
2,118,371
Statewide Total
100,676.3
33,020,545
56,865,810
-29.3
-423,438
494,176
100,647.1
32,597,107
57,359,986
* Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA
Source: fiscal.wa.gov
1
11/23/2009 1:07:39 PM